County Profile for Buena Vista - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,254,621 Total Charges 86,525,261
Fixed Assets 45,441,252 Contract Allowance 37,653,209
Other Assets 13,870,489 Operating Revenue 48,872,052
Total Assets 89,566,362 Operating Expenses 53,368,270
Current Liabilities 5,741,184 Operating Margin -4,496,218
Long Term Liabilities 31,698,480 Other Income 5,539,845
Total Equity 52,126,698 Other Expense 0
Total Liabilities and Equity 89,566,362 Net Profit or Loss 1,043,627

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,592 Revenue per Bed $2,327,241 Revenue per Person $48,872,052
Net Margin per Discharge ($4,654) Net Margin per Bed ($214,106) Net Margin per Person ($4,496,218)
Net Profit per Discharge $1,080 Net Profit per Bed $49,697 Net Profit per Person $1,043,627
Net Fixed Assets per Discharge $47,041 Net Fixed Assets per Bed $2,163,869 Net Fixed Assets per Bed $45,441,252
Long Term Debt per Discharge $32,814 Long Term Debt per Bed $1,509,451 Long Term Debt per Person $31,698,480
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 37.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,573 Net Fixed Assets 996 Population Estimate 1,151
Total Revenue 1,376 Long Term Liabilities 814 Total Patient Discharges 1,491
Net Margin 2,581 Total Patient Beds 2,181
Net Profit or Loss 1,351

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,755,612 2,254,874 2.5525
31 Intensive Care Unit 0 0
32 Coronary Care Unit 637,346 77,002 8.2770
43 Nursery 687,836 378,845 1.8156
44 Skilled Nursing Care 0 0
50 Operating Room 5,970,017 14,992,359 0.3982
51 Recovery Room 0 0
52 Labor and Delivery Room 517,776 840,314 0.6162

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,484,606 13 Nursing Administration 489,478
02,03 Captial Related - Movable Equipment 1,141,341 14 Central Services and Supply 194,749
04 Employee Benefits 553,244 15 Pharmacy 84,853
05 Administrative and General 7,753,039 16 Medical Records and Medical Library 612,497
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,954,485 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,059,600 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,135,201 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,463,093

County Profile for Buena Vista - 2019